18 Residential & 6 Retail Units in Olympia’s Historic District
Immediate Cash Flow Just Steps from the State Capitol
Visit Doc Center

Prime Downtown Olympia Location

The Rex is centrally located in the heart of Downtown Olympia, offering immediate access to the State Capitol campus and the Port of Olympia, while being only a 20-minute drive from Joint Base Lewis–McChord.

Historic Mixed-Use Asset

The property features 18 residential units—comprising studio, one-bedroom, and two-bedroom layouts—along with six ground-floor retail spaces, providing diversified income in a character-rich historic building.

Proven Rental Growth

Current asking rents demonstrate exceptional market strength, with a 93.5% increase since 2015 and 22.9% growth since 2021 alone.

Stable Commercial Income & Long-Term Retail Tenants

The Rex’s ground-floor retail spaces generate over $154,000 in annual commercial income, anchored by long-term leases with built-in 3% annual rent increases. The retail tenant mix includes a popular Thai restaurant and a neighborhood favorite pizza spot, drawing consistent foot traffic.

Affordability with Upside

In-place rents account for just 14.87% of the average household income, indicating strong affordability for tenants and clear potential for future rent increases.

Positioned for Regional Growth

The Rex is strategically positioned near the Port of Olympia, which is driving regional economic and infrastructure expansion through its Vision 2050 Action Plan, supporting long-term investment, job creation, and enhanced community amenities.

Exceptional Occupancy

At 95.8% The Rex outperforms the submarket average of 94.2%, reflecting strong tenant demand and operational stability.

Strong Renter Pool

The surrounding area shows 55% renter-occupied housing within one mile—significantly higher than the 32% metro average.

Reduced Tax Burden

Assessed value dropped $200,000 in 2026, lowering current property taxes (buyers should plan for reassessment post-acquisition).

Property Overview

The Rex

  • ADDRESS410 Franklin St SE
  • CITY, STATE ZIPOlympia, WA 98501
  • UNITS18 apartments + 6 retail
  • AVG. APARTMENT UNT SIZE465 SF
  • PRICE$5,650,000
  • YEAR BUILT1910
  • Building Size16,822 NRSF*
  • T-12 Cap Rate6.35%
  • Market Cap Rate6.94%
  • PARCEL78503400100
  • LOT SIZE10,454 SF / 0.24 acres
  • ZONINGD8
  • COUNTYThurston

*Residential NRSF only

Residential Unit Mix

Unit
Type
Count 
Avg Unit
SF
Total
RSF
Current
Rent
Market
Rent
Renovated
Rent
Monthly
Rent
Annual
Rent
Rent/SF
Studio
Renovated
7
326
2,285
$1,217
$1,275
$1,275
$8,925
$107,100
$3.91
Studio

1
350
350
$1,210
$1,225
$1,275
$1,275
$15,300
$3.64
1 Bed / 1 Bath Renovated
7
504
3,525
$1,489
$1,550
$1,550
$10,850
$130,200
$3.08
2 Bed / 1 Bath Large
Renovated
3
738
2,215
$1,737
$1,825
$1,825
$5,475
$65,700
$2.47
Total / Average
18
465
8,375
$1,409
$1,471
$1,474
$26,525
$318,300
$3.17

Retail Unit Mix

Tenant
Tenant
Status
Lease From
Lease To
Move-in
SQFT
Monthly Base Rent
Annual Rate PSF
Rent Increase Notes
NNN Notes
Retail 1
Mossy Bottom Records
Current
11/1/23
10/31/28
11/1/23
1,150
$1,644
$17.16
3% rent increase annually, 11/1/26
Janitorial and 
property taxes
Retail 2
Thai Pavilion Restaurant
Current
1/1/25
12/31/29
1/1/19
1,387
$3,069
$26.55
3% rent increase annually, 1/1/27 
Janitorial and 
property taxes
Retail 3
Jamie Lee & Company
Current
7/1/23
6/30/28
7/1/21
1,016
$1,638
$19.34
4% rent increase annually, 7/1/26
Janitorial and 
property taxes
Retail 4
Baker's Dozen Tattoo
Current
1/1/24
12/31/26
12/5/23
1,258
$1,538
$14.67
3% rent increase annually, 1/1/27
Janitorial and 
property taxes
Retail 5
1 & 1 Spa LLC
Current
4/1/22
3/31/27
4/1/22
2,201
$2,475
$13.49
4% rent increase annually, 4/1/26
Janitorial and 
property taxes
Retail 6
Wicked Pies
Current
5/1/25
4/30/28
5/1/18
1,435
$2,476
$20.71
3% rent increase annually, 5/1/26
Gas usage and 
property taxes
Total / Average




8,447
$12,840
$18.24

Contact us

Primary Contact

Brandon Lawler
Senior Director
206.484.8114
[email protected]

Jay Timpani
Managing Director
206.999.3206
[email protected]

INVESTMENT SALES

Mitchell Belcher
Managing Director
425.891.9594
[email protected]

Steven Chattin
Managing Director
425.269.3826
[email protected]

Chad Blenz
Senior Director
206.491.2008
[email protected]

mortgage banking

Robert Doxsee
Managing Director
425.777.0235
[email protected]

Michael Manolides
Senior Director
253.670.2143
[email protected]

Connor Lemley
Associate Director
206.455.1592
[email protected]

offices in bellevue & seattle

bellevue

411 108th Avenue NE
Suite 1080
Bellevue, WA 98004
206.521.7220

seattle

601 Union Street
Suite 3720
Seattle, WA 98101
206.521.7220

Berkadia®, a joint venture of Berkshire Hathaway and Jefferies Financial Group, is an industry leading commercial real estate company providing comprehensive capital solutions and investment sales advisory and research services for multifamily and commercial properties. Berkadia® is amongst the largest, highest rated and most respected primary, master and special servicers in the industry. This advertisement is not intended to solicit commercial mortgage company business in Nevada.  

​© 2025 Berkadia Real Estate Advisors LLC and Berkadia Real Estate Advisors Inc. Berkadia® and Berkadia Commercial Mortgage® are trademarks of Berkadia Commercial Mortgage LLC. Investment sales and real estate brokerage businesses are conducted exclusively by Berkadia Real Estate Advisors LLC and Berkadia Real Estate Advisors Inc. Commercial mortgage loan origination and servicing businesses are conducted exclusively by Berkadia Commercial Mortgage LLC and Berkadia Commercial Mortgage Inc. Tax credit syndication business is conducted exclusively by Berkadia Affordable Tax Credit Solutions. For state licensing details for the above entities, visit www.berkadia.com/licensing. 

2026 © Berkadia - All right reserved.