
1173 north hairston road
stone mountain | GA | 30083
240
Units
1984
Built
INVESTMENT HIGHLIGHTS
Receivership Sale
Unique opportunity to acquire an asset in receivership with significant upside potential. Hairston Woods is a well-maintained asset with improving fundamentals.
Substantial Capital Expenditure
Hairston Woods has benefited from ongoing capital improvements from the current and previous owners. Previous capital programs have targeted curb appeal, marketing, resident experience and addressed deferred maintenance.
Opportunity to Push Rent to Market
Competitors’ rents outpace subject’s market rents by $210+.
Opportunity to Increase Occupancy to Market
Subject’s occupancy is below the competitive set’s average. An opportunity exists to create substantial value at Hairston Woods by driving occupancy and therefore increasing overall collections.
Located in Qualified Opportunity Zone
Federally Designated Qualified Opportunity Zone provides new ownership with several avenues for preferential tax treatment.
Proven Value-Add
Opportunity to renovate 42 (17.5%) classic units and 123 (51.3%) partially renovated units to the fully renovated level and achieve $75+ premiums.
Attractive Rent-to-Income Ratio
Current in-place rents ($1,306) account for only 18.0% of monthly AHI within a three-mile radius. AHI exceeds $86K within three miles and $100k within five miles.
Desirable and Spacious Unit Mix
100% two-bedroom floor plans averaging 1,162 square feet
Discount to Homeownership
Monthly mortgage payment, taxes, and insurance ($3,112) for average home in area outpaces subject’s market rent ($1,256). With mortgage rates remaining elevated, renting continues to remain an attractive option for many residents within the submarket.
Improving Collections Through Recent State Legislation
- Recent legislative developments on the state level aid landlords in property management and operations. Most notably HB 1203 allows landlord to employ privatized setouts via approved off-duty law enforcement officers.
- A new owner of Hairston Woods will be able to draft off the new landlord-friendly legislation and grow net operating income through improved economic occupancy and collections.
Property Description
- Property Name
- Address
- City, State, Zip
- Year Built
- Units
- County
- Acres
- Density
- Parcel
- Number of Stories
- Number of Buildings
- Total Rentable SF
- Exterior
- Roof Pitched
- Parking
Utilities
- Utilities Metering
- Electric Provider
- Gas Provider
- Water Provider
Amenities
Unit Amenities
- Stainless Steel Appliances
- Granite Countertops
- Subway Tile Backsplash
- Vinyl Wood Flooring
- Fireplace
- Walk-In Closet
- Sunroom
- Washer and Dryer Connections
- Patio or Balcony
Community Amenities
- Swimming Pool
- Playground
- Bark Park
- BBQ Grill
Photo Gallery
Contact Us
Berkadia Atlanta
Three Alliance Center
3550 Lenox Road, Suite 2600
Atlanta, GA 30326
T: 404.445.2600 | F: 404.445.1065
Investment Sales
Matt White (LEAD)
Managing Director
404.445.1070
[email protected]
GA #348245
Scott Bray (LEAD)
Managing Director
678.388.2507
[email protected]
GA #436413
Paul Vetter
Senior Managing Director
404.445.1068
[email protected]
GA #261596
Andrew Mays
Senior Managing Director
404.445.1067
[email protected]
GA #238374
Mortgage Banking
Richard Levine
Senior Managing Director
404.654.2590
[email protected]
John Bray
Senior Managing Director
404.654.2595
[email protected]
Josh Finley
Managing Director
404.654.2594
[email protected]

Berkadia®, a joint venture of Berkshire Hathaway and Jefferies Financial Group, is an industry leading commercial real estate company providing comprehensive capital solutions and investment sales advisory and research services for multifamily and commercial properties. Berkadia® is amongst the largest, highest rated and most respected primary, master and special servicers in the industry. This advertisement is not intended to solicit commercial mortgage company business in Nevada.
© 2025 Berkadia Real Estate Advisors LLC and Berkadia Real Estate Advisors Inc. Berkadia® and Berkadia Commercial Mortgage® are trademarks of Berkadia Commercial Mortgage LLC. Investment sales and real estate brokerage businesses are conducted exclusively by Berkadia Real Estate Advisors LLC and Berkadia Real Estate Advisors Inc. Commercial mortgage loan origination and servicing businesses are conducted exclusively by Berkadia Commercial Mortgage LLC and Berkadia Commercial Mortgage Inc. Tax credit syndication business is conducted exclusively by Berkadia Affordable Tax Credit Solutions. For state licensing details for the above entities, visit www.berkadia.com/licensing.











