exclusively offered by berkadia seattle

22 Units in North Seattle

12728 33rd Ave NE
Seattle, WA 98125

Highlights

$4.55M

List Price

22

Total Units

1967

Built

15,770

NRSF

3

Stories

investment overview

Estada sits in North Seattle’s Lake City neighborhood as a fully occupied, well-maintained property currently generating rents nearly 21% below market rates; creating a great opportunity for new ownership.

Several units in Estada have already been upgraded and the renovated units are leasing at premium rents. Completing that scope across the remaining units captures the full benefit of a submarket that is supply-constrained, income-rich, and well-connected.

The fundamentals surrounding Lake City are already outperforming the broader Seattle metro. Average household income within three miles exceeds $135,000 and is projected to climb 53%, driven by the University of Washington, UW Medical Center, and Seattle’s expanding tech scene.

That income growth supports a deep and durable renter base: 43% of local housing units are renter-occupied, and current in-place rents represent just 10.3% of average household income. Tenants here are not rent-burdened, which means there is meaningful, sustainable room to grow rents as units turn.

Estada offers investors a clearly defined value-add strategy with below-market rents, a proven renovation scope, and a tenant base growing in both size and income in a submarket that continues to reward ownership.

investment highlights

Below-Market Rent Upside: In-place rents trail submarket asking rents by approximately 21%, giving new ownership a clear and near-term path to capture market-rate returns without relying on speculative assumptions.

Diverse Unit Mix Broadens Renter Appeal: The 22-unit property includes micro studios, one-bed/one-bath, two-bed/one-bath, and two-bed/two-bath layouts, attracting a wide range of renters and reducing vacancy risk.

Irreplaceable Lake City Location: Minutes from Northgate, the expanding Light Rail network, and downtown Seattle; the property sits at the heart of North Seattle’s most connected and in-demand corridor.

Move-In Ready with Immediate NOI: New ownership steps into a move-in-ready asset. Recent capital improvements are already complete, including copper plumbing upgrades, and renovated units are actively leasing at premium rents, validating the upside and compressing execution risk.

Strong Rent Growth Fundamentals: Average market rents in the submarket have risen 22% since 2021 and are projected to grow at a 2.8% annualized rate through 2030, providing a favorable tailwind for long-term hold strategies.

Exceptional Demographic & Income Tailwinds: Average household income within three miles is projected to rise 53% —from $135,000 today to $207,000 by 2030 — fueled by continued high-wage employment growth along the University District corridor.

Institutional-Quality Renter Demand: The University of Washington, five miles away, anchors a consistent and income-stable renter pipeline of graduate students, faculty, researchers, and medical professionals.

Major Near-Term Developments: The Lake City Community Center (Spring 2027) and Northgate Station Mixed-Use development (2026) will bring major new investment and sustained foot traffic into the corridor, further strengthening submarket fundamentals.

Fully Occupied with Upside Already In Place

Unit Mix

Unit Type
Count 
Avg
Unit SF
Total SF
Current Rent
Market
Rent
Micro Studio*
4
273
1,090
$758
$900
1 Bed / 1 Bath
6
700
4,200
$1,593
$1,600
2 Bed / 1 Bath
8
835
6,680
$1,835
$1,900
2 Bed / 2 Bath
4
950
3,800
$1,844
$1,950
Total/Average
22
717
15,770
$1,575
$1,645
Unit Type
Monthly
Rent
Annual
Rent
Rent/SF
% of Total
Units
Micro Studio*
$3,600
$43,200
$3.30
18%
1 Bed / 1 Bath
$9,600
$115,200
$2.29
27%
2 Bed / 1 Bath
$15,200
$182,400
$2.28
36%
2 Bed / 2 Bath
$7,800
$93,600
$2.05
18%
Total/Average
$36,200
$434,400
$2.30
*Units 401-404 is a large 1,600 SF four-bedroom four-bath that operates as four micro studios

Property Overview

Estada Apartments

  • ADDRESS12728 33rd Ave NE
  • CITY, STATE ZIPSeattle, WA 98125
  • PRICE$4,550,000
  • UNITS22
  • AVG UNIT SIZE717 SF
  • YEAR BUILT1967
  • Current Income / T-12 Exp Cap5.35%
  • Market Pro Forma Cap6.36%
  • STORIES3
  • Parking18 Spaces
  • PARCEL145360-0883
  • LOT SIZE0.38 AC | 16,670 SF
  • ZONINGNC3-75 (M)
  • COUNTYKing

location

contact us to learn more

PRIMARY CONTACT
Brandon Lawler

Senior Director
206.484.8114
[email protected]

INVESTMENT SALES
Mitchell Belcher

Managing Director
425.891.9594
[email protected]

Steven Chattin

Managing Director
425.269.3826
[email protected]

Jay Timpani

Managing Director
206.999.3206
[email protected]

Chad Blenz

Senior Director
206.491.2008
[email protected]

mortgage banking
Robert Doxsee

Managing Director
425.777.0235
[email protected]

Michael Manolides

Senior Director
253.670.2143
[email protected]

Connor Lemley

Associate Director
206.455.1592
[email protected]

offices in bellevue & seattle

bellevue

411 108th Avenue NE
Suite 1080
Bellevue, WA 98004
206.521.7220

seattle

601 Union Street
Suite 3720
Seattle, WA 98101
206.521.7220

Berkadia®, a joint venture of Berkshire Hathaway and Jefferies Financial Group, is an industry leading commercial real estate company providing comprehensive capital solutions and investment sales advisory and research services for multifamily and commercial properties. Berkadia® is amongst the largest, highest rated and most respected primary, master and special servicers in the industry. This advertisement is not intended to solicit commercial mortgage company business in Nevada.  

​© 2026 Berkadia Real Estate Advisors LLC and Berkadia Real Estate Advisors Inc. Berkadia® and Berkadia Commercial Mortgage® are trademarks of Berkadia Commercial Mortgage LLC. Investment sales and real estate brokerage businesses are conducted exclusively by Berkadia Real Estate Advisors LLC and Berkadia Real Estate Advisors Inc. Commercial mortgage loan origination and servicing businesses are conducted exclusively by Berkadia Commercial Mortgage LLC and Berkadia Commercial Mortgage Inc. Tax credit syndication business is conducted exclusively by Berkadia Affordable Tax Credit Solutions. For state licensing details for the above entities, visit www.berkadia.com/licensing.

2026 © Berkadia - All rights reserved.