Acquire 45 Units in Seattle's A+ First Hill Location
Immediate Value-Add Upside at Below-Replacement Pricing
Visit Doc Center

Strategic Acquisition Below Replacement Cost

Acquire a vintage asset in prime First Hill at a price well below replacement costs, insulated from supply-side pressures as new construction starts continue to decline.

Limited Supply of Vintage Product

Downtown’s construction pipeline skews heavily toward luxury high-rise assets, while irreplaceable vintage properties like Clarwood remain scarce and in demand from renters seeking character at a more accessible price point.

Historic Resilience

Walkable, transit-rich neighborhoods with access to major employment centers historically outperform the broader metro across cycles, thanks to a consistent influx of young professionals, medical staff, and students.

Dynamic Urban Fundamentals and Workforce Strength

Anchored by one of the Pacific Northwest’s largest employment clusters, with major employers including Swedish Medical Center, Virginia Mason, Harborview Medical Center, Amazon, F5, Deloitte, and KPMG. Over 76% of the local population holds a bachelor’s degree or higher, and median household income exceeds $130,000 within a one-mile radius.

Clear Value-Add Upside

Through a strategic renovation scenario, proforma analysis demonstrates the ability to achieve post-renovation rent growth of 30% for studios and 18% for one-bedroom units. These projections are supported by strong submarket fundamentals and a wide affordability gap versus new construction.

Significant Rent Appreciation

Asking rents have increased 10.70% since 2023, reflecting strong demand for vintage urban products, further enhancing NOI potential.

Transit Infrastructure Growth

Multiple light rail and streetcar expansions underway will further cement the area as Seattle’s premier mobility hub, improving connectivity for future tenants.

Neighborhood Revitalization

Streetscape improvements, pedestrian upgrades, and public/private investments are enhancing safety, amenities, and overall urban appeal.

Property Overview

The Clarwood Apartments

  • ADDRESS805 Marion St
  • CITY, STATE ZIPSeattle, WA 98104
  • UNITS45
  • AVG. APARTMENT UNT SIZE383 SF
  • PRICE$5,250,000
  • YEAR BUILT1920
  • Building Size17,250 NRSF
  • T-3 Cap Rate6.82%
  • Market Cap Rate7.54%
  • Renovated Cap Rate8.00%
  • PARCEL859040-0865
  • LOT SIZE0.17
  • ZONINGHR (M)
  • COUNTYKing

Unit Mix

Unit
Type
Count 
Avg Unit
SF
Total
RSF
Current
Rent
Market
Rent
Renovated
Rent
Monthly
Rent
Annual
Rent
Rent/SF
Studio

39
350
13,650
$1,055
$1,150
$1,350
$52,650
$631,800
$3.86
1 Bed / 1 Bath
6
600
3,600
$1,430
$1,500
$1,700
$10,200
$122,400
$2.83
Total / Average
45
383
17,250
$1,105
$1,197
$1,397
$62,850
$754,200
$3.64

Studio Flooplan

1 BR Flooplan

Contact us

Primary Contact

Jay Timpani
Managing Director
206.999.3206
[email protected]

Patrick Harmon
Associate Director
206.799.5322
[email protected]

INVESTMENT SALES

Mitchell Belcher
Managing Director
425.891.9594
[email protected]

Steven Chattin
Managing Director
425.269.3826
[email protected]

Chad Blenz
Senior Director
206.491.2008
[email protected]

Brandon Lawler
Senior Director
206.484.8114
[email protected]

mortgage banking

Robert Doxsee
Managing Director
425.777.0235
[email protected]

Michael Manolides
Senior Director
253.670.2143
[email protected]

Connor Lemley
Associate Director
206.455.1592
[email protected]

offices in bellevue & seattle

bellevue

411 108th Avenue NE
Suite 1080
Bellevue, WA 98004
206.521.7220

seattle

601 Union Street
Suite 3720
Seattle, WA 98101
206.521.7220

Berkadia®, a joint venture of Berkshire Hathaway and Jefferies Financial Group, is an industry leading commercial real estate company providing comprehensive capital solutions and investment sales advisory and research services for multifamily and commercial properties. Berkadia® is amongst the largest, highest rated and most respected primary, master and special servicers in the industry. This advertisement is not intended to solicit commercial mortgage company business in Nevada.  

​© 2025 Berkadia Real Estate Advisors LLC and Berkadia Real Estate Advisors Inc. Berkadia® and Berkadia Commercial Mortgage® are trademarks of Berkadia Commercial Mortgage LLC. Investment sales and real estate brokerage businesses are conducted exclusively by Berkadia Real Estate Advisors LLC and Berkadia Real Estate Advisors Inc. Commercial mortgage loan origination and servicing businesses are conducted exclusively by Berkadia Commercial Mortgage LLC and Berkadia Commercial Mortgage Inc. Tax credit syndication business is conducted exclusively by Berkadia Affordable Tax Credit Solutions. For state licensing details for the above entities, visit www.berkadia.com/licensing. 

2026 © Berkadia - All right reserved.