25-Unit Garden-Style Community with $115K+ in Recent CapEx
Turnkey Cash Flow Today with a 5.83% Cap Rate
Visit Doc Center

Recently Updated Interiors

Ownership has updated the majority of units within the last four years to include new carpeting, upgraded plumbing fixtures, hard surface countertops, and a recently replaced roof.

Turnkey Asset with No Deferred Maintenance

The Carlyle features professionally landscaped central courtyard, fresh exterior paint and siding, and new ABS drain lines throughout the property’s crawl space; ownership has invested over $115,000 in capital improvements to revitalize the property.

Additional Upside Opportunity

Investors can capture further value by renovating the remaining three units and increasing rents to market rate—a 10.4% increase; additionally, there are 25 units of on-site storage that provide that opportunity to generate incremental income in the future.

Exceptional Operating Performance

The property maintains a near-zero delinquency rate and delivers strong in-place cash flow at a 5.83% cap rate.

Prime Richland Location

The Carlyle sits in an established residential neighborhood with convenient access to schools including Liberty Christian School, retail centers, and recreational facilities, attracting both professionals and families.

Landlord-Friendly Market

Richland offers a favorable regulatory climate for apartment owners, supported by continued population and job growth in retail, education, and engineering sectors.

Strong Tenant Demographics

The Carlyle attracts young professionals, engineers, students, and families drawn to major employment centers, local schools, outdoor recreation, and pet-friendly living.

Portfolio Opportunity

The Carlyle is being offered individually or as part of a three-property portfolio including a land development site totaling 57 units priced at $9,300,000.

Unit Mix

Unit Type
Count 
Avg
Unit SF
Total SF
Current Rent
Market
Rent
Reno
Rent
1 Bed / 1 Bath
Renovated
8
450
3,600
$995
$975
$975
1 Bed / 1 Bath - Renovated (Stand Alone)
1
672
672
$1,183
$1,200
$1,200
2 Bed / 1 Bath
3
650
1,950
$1,120
$1,150
$1,250
2 Bed / 1 Bath - Renovated
13
650
8,450
$1,104
$1,250
$1,250
Total/Average
25
587
14,672
$1,161
$1,148
$1,160
Unit Type
Monthly Rent
Annual
Rent
Rent/SF
% of Total Units
1 Bed / 1 Bath
$7,800 
$93,600
$2.17
32%
1 Bed / 1 Bath - Renovated (Stand Alone)
$1,200
$14,400
$1.79
4%
2 Bed / 1 Bath
$3,750
$45,000
$1.92
12%
2 Bed / 1 Bath - Renovated
$16,250
$195,000
$1.92
52%
Total/Average
$29,000
$348,000
$1.98

Property Overview

THE Carlyle

  • ADDRESS2105 Pullen St
  • CITY, STATE ZIPRichland, WA 99354
  • UNITS25
  • AVG. UNT SIZE587 SF
  • PRICE$3,350,000
  • YEAR BUILT1965
  • NRSF14,672 SF
  • T-12 CAP RATE5.83%
  • MARKET CAP RATE7.02%
  • RENOVATED PROFORMA CAP RATE7.04%
  • PARKING35
  • PARCEL110982020222005
  • LOT SIZE0.69 AC | 30,056 SF
  • ZONINGC-LB
  • COUNTYBenton

LOCATION

Contact us

Primary Contacts

Steven Chattin
Managing Director
425.269.3826
[email protected]

Beau Krueger
Associate Director
425.765.6780
[email protected]

INVESTMENT SALES

Mitchell Belcher
Managing Director
425.891.9594
[email protected]

Jay Timpani
Managing Director
206.999.3206
[email protected]

Chad Blenz
Senior Director
206.491.2008
[email protected]

Brandon Lawler
Senior Director
206.484.8114
[email protected]

mortgage banking

Robert Doxsee
Managing Director
425.777.0235
[email protected]

Michael Manolides
Senior Director
253.670.2143
[email protected]

Connor Lemley
Associate Director
206.455.1592
[email protected]

offices in bellevue & seattle

bellevue

411 108th Avenue NE
Suite 1080
Bellevue, WA 98004
206.521.7220

seattle

601 Union Street
Suite 3720
Seattle, WA 98101
206.521.7220

Berkadia®, a joint venture of Berkshire Hathaway and Jefferies Financial Group, is an industry leading commercial real estate company providing comprehensive capital solutions and investment sales advisory and research services for multifamily and commercial properties. Berkadia® is amongst the largest, highest rated and most respected primary, master and special servicers in the industry. This advertisement is not intended to solicit commercial mortgage company business in Nevada.  

​© 2025 Berkadia Real Estate Advisors LLC and Berkadia Real Estate Advisors Inc. Berkadia® and Berkadia Commercial Mortgage® are trademarks of Berkadia Commercial Mortgage LLC. Investment sales and real estate brokerage businesses are conducted exclusively by Berkadia Real Estate Advisors LLC and Berkadia Real Estate Advisors Inc. Commercial mortgage loan origination and servicing businesses are conducted exclusively by Berkadia Commercial Mortgage LLC and Berkadia Commercial Mortgage Inc. Tax credit syndication business is conducted exclusively by Berkadia Affordable Tax Credit Solutions. For state licensing details for the above entities, visit www.berkadia.com/licensing. 

2026 © Berkadia - All right reserved.